| FY 17 | FY 16 | FY 15 | FY 14 | FY 13 | FY 12 | FY 11 | FY 17 | FY 16 | FY 15 | FY 14 | FY 13 | FY 12 | FY 11 | FY 10 | FY 09 | FY 08 | FY 07 | FY 06 | FY 05 | FY 04 | FY 03 |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Common Share Information Per Share |
Earning
Per Share (EPS) * | | | | | | | | 5.76 | 4.56 | 3.58 | 3.55 | 2.67 | 2.42 | 2.43 | 3.00 | 2.63 | 4.89 | 3.73 | 3.64 | 2.77 | 3.44 | 2.81 |
Dividends
(DPS) | | | | | | | | 1.00 | 0.50 | 0.75 | 1.20 | 1.00 | 1.25 | 1.00 | 1.00 | 1.50 | 1.00 | 1.00 | 1.00 | 1.00 | 1.75 | 1.50 |
Book
Value (BV/No of Share) | | | | | | | | 24.43 | 18.44 | 14.39 | 16.31 | 13.46 | 18.94 | 15.03 | 14.59 | 23.75 | 19.25 | 20.93 | 15.59 | 19.44 | 127.012408 | 127.012408 |
Share
Price (EGP) ** | | | | | | | | | | | | | | | | | | | | | | |
High | | | | | | | | 88.8 | 73.6 | 47.4 | 51.3 | 45.4 | 39.8 | 47.4 | 79.49 | 59.7 | 93.4 | 95 | 79 | 63.5 | | |
Low | | | | | | | | 71.1 | 30.8 | 28.9 | 32.6 | 27.4 | 21.1 | 18.5 | 33.75 | 29.5 | 27.87 | 53.61 | 42.11 | 39.91 | | |
Closing | | | | | | | | 77.4 | 76.4 | 38.1 | 49.2 | 32.6 | 34.6 | 18.7 | 47.4 | 54.68 | 37.2 | 91.77 | 57.87 | 58.68 | 38.85 | 22 |
Shares
Outstanding (millions) | | | | | | | | 1161.8 | 1153.9 | 1147.1 | 908.2 | 900.2 | 597.2 | 593.5 | 590.1 | 292.5 | 292.5 | 195 | 195 | 130 | 130 | 130 |
Market
Capitalization (EGP millions) | | | | | | | | 89,865 | 88,155 | 43,692 | 44,673 | 29,330 | 20,646 | 11,098 | 27,973 | 15,994 | 10,881 | 17,895 | 11,285 | 7,628 | 5,051 | 2,860 |
Value Measures |
Price
to Earnings Multiple (P/E) | | | | | | | | 13.4 | 16.8 | 10.6 | 13.9 | 12.2 | 14.3 | 7.7 | 15.8 | 20.8 | 7.6 | 24.6 | 15.9 | 21.2 | | |
Dividend
Yield (based on closing share price) | | | | | | | | 1.29% | 0.65% | 1.97% | 2.44% | 3.07% | 3.62% | 5.35% | 2.11% | 2.74% | 2.69% | 1.09% | 1.73% | 1.70% | | |
Dividend
Payout Ratio | | | | | | | | 15.4% | 9.7% | 18.5% | 29.9% | 34.4% | 33.9% | 33.9% | 27.6% | 24.6% | 18.1% | 15.8% | 27.5% | 21.3% | | |
Market
Value to Book Value Ratio | | | | | | | | 3.17 | 4.14 | 2.65 | 3.02 | 2.42 | 1.83 | 1.24 | 3.25 | 2.30 | 1.93 | 4.38 | 3.71 | 3.02 | | |
Financial Results (EGP millions) |
Net
Operating Income*** | 14,884 | 11,315 | 10,189 | 7,741 | 6,700 | 5,344 | 3,934 | 15,186 | 11,370 | 10,165 | 7,717 | 6,206 | 5,108 | 3,837 | 3,727 | 3,173 | 3,200 | 2,288 | 1,741 | 1,450 | | |
Provision for Credit Losses - Specific | 1,742 | 893 | 1,682 | 589 | 916 | 610 | 321 | 1,742 | 893 | 1,682 | 589 | 916 | 610 | 321 | 6 | 9 | 346 | 193 | 176 | 197 | | |
Provision for Credit Losses - General | | | | | | | | | | | | | | | | | 49 | 57 | 18 | 167 | | |
Total
Provisions | 1,742 | 893 | 1,682 | 589 | 916 | 610 | 321 | 1,742 | 893 | 1,682 | 589 | 916 | 610 | 321 | 6 | 9 | 395 | 250 | 193 | 364 | | |
Non
Interest Expense | 3,113 | 2,433 | 2,025 | 1,705 | 1,608 | 1,653 | 1,557 | 3,113 | 2,433 | 2,028 | 1,705 | 1,450 | 1,445 | 1,337 | 1,188 | 1,041 | 950 | 636 | 668 | 474 | | |
Net
Profits | 7,516 | 6,009 | 4,729 | 3,741 | 3,006 | 2,226 | 1,615 | 7,550 | 5,951 | 4,641 | 3,648 | 2,615 | 2,203 | 1,749 | 2,141 | 1,784 | 1,615 | 1,233 | 802 | 610 | | |
Financial Measures |
Cost
: Income | 20.75% | 21.36% | 19.61% | 22.84% | 23.54% | 30.64% | 40.04% | 20.34% | 21.26% | 19.69% | 22.91% | 22.89% | 28.01% | 35.26% | 33.11% | 32.31% | 29.89% | 27.12% | 37.96% | 29.29% | | |
Return
on Average Common Equity (ROAE)**** | 32.45% | 34.24% | 33.46% | 31.31% | 29.45% | 25.49% | 20.86% | 32.71% | 34.03% | 32.80% | 30.25% | 24.77% | 24.18% | 22.23% | 30.46% | 31.18% | 34.98% | 34.62% | 28.81% | 26.24% | | |
Net
Interest Margin (NII/average interest earning assets) | | | | | | | | 4.97% | 5.47% | 5.74% | 5.41% | 5.36% | 4.74% | 3.71% | 3.62% | 3.81% | 3.54% | 3.12% | 3.06% | 3.50% | | |
Return
on Average Assets (ROAA) | 2.69% | 2.71% | 2.95% | 2.94% | 2.93% | 2.51% | 2.03% | 2.72% | 2.70% | 2.90% | 2.87% | 2.54% | 2.47% | 2.20% | 3.11% | 2.97% | 3.10% | 2.90% | 2.37% | 2.09% | | |
Regular
Workforce Headcount | 6,551 | 6,714 | 6,332 | 5,697 | 5,490 | 5,181 | 4,867 | 6,551 | 6,422 | 5,983 | 5,403 | 5,193 | 4,867 | 4,517 | 4,360 | 4,162 | 3,809 | 3,132 | 2,477 | 2,301 | | |
Balance Sheet and Off Balance |
Sheet Information (EGP millions) |
Cash
Resources and Securities (Non. Governmental) | 63,684 | 77,523 | 34,808 | 19,328 | 16,413 | 16,140 | 18,990 | 63,673 | 73,035 | 34,097 | 19,430 | 16,646 | 16,764 | 19,821 | 16,854 | 16,125 | 14,473 | 21,573 | 13,061 | 10,537 | | |
Net
Loans and Acceptances | 88,428 | 85,384 | 56,836 | 48,804 | 41,866 | 41,877 | 41,065 | 88,428 | 86,152 | 57,211 | 49,398 | 41,970 | 41,877 | 41,065 | 35,175 | 27,443 | 26,330 | 20,479 | 17,465 | 14,039 | | |
Assets | 294,782 | 267,544 | 179,500 | 143,813 | 113,752 | 93,957 | 85,506 | 294,771 | 263,852 | 179,193 | 143,647 | 113,752 | 94,405 | 85,628 | 75,093 | 64,063 | 57,128 | 47,664 | 37,422 | 30,390 | | |
Deposits | 250,723 | 231,741 | 155,234 | 121,975 | 96,846 | 78,729 | 71,468 | 250,767 | 231,965 | 155,370 | 122,245 | 96,940 | 78,835 | 71,574 | 63,480 | 54,843 | 48,938 | 39,515 | 31,600 | 24,870 | | |
Common
Shareholders Equity | 28,439 | 21,374 | 16,535 | 14,754 | 11,960 | 10,765 | 8,712 | 28,384 | 21,276 | 16,512 | 14,816 | 12,115 | 11,311 | 8,921 | 8,609 | 6,946 | 5,631 | 4,081 | 3,040 | 2,527 | | |
Average
Assets | 281,163 | 223,522 | 161,657 | 128,783 | 103,854 | 89,731 | 80,480 | 279,312 | 221,523 | 161,420 | 128,700 | 104,079 | 90,017 | 80,361 | 69,578 | 60,595 | 52,396 | 42,543 | 33,906 | 29,183 | | |
Average
Interest Earning Assets | 257,931 | 203,053 | 146,033 | 117,031 | 94,749 | 80,063 | 70,913 | 258,315 | 203,625 | 145,835 | 117,133 | 94,605 | 79,834 | 70,549 | 61,624 | 53,431 | 44,602 | 36,603 | 29,277 | 25,619 | | |
Average
Common Shareholders Equity | 24,907 | 18,955 | 15,645 | 13,357 | 11,362 | 9,738 | 8,640 | 24,830 | 18,894 | 15,664 | 13,465 | 11,713 | 10,116 | 8,765 | 7,777 | 6,288 | 4,856 | 3,560 | 2,784 | 2,325 | | |
Balance Sheet Quality Measures |
Equity
to Risk-Weighted Assets**** | 15.60% | 13.34% | 15.76% | 15.77% | 15.28% | 14.88% | 14.11% | 15.56% | 13.28% | 15.74% | 15.84% | 15.50% | 15.69% | 14.49% | 15.85% | 15.34% | 13.93% | 13.60% | 11.69% | 11.49% | | |
Risk-Weighted
Assets (EGP billions) | 169 | 150 | 96 | 84 | 70 | 65 | 55 | 169 | 150 | 96 | 84 | 70 | 65 | 55 | 49 | 41 | 37 | 30 | 26 | 22 | | |
Tier
1 Capital Ratio***** | 16.20% | 12.90% | 15.01% | 15.70% | 15.23% | 14.33% | 14.15% | 16.20% | 12.90% | 15.01% | 15.70% | 15.23% | 14.33% | 14.15% | 15.66% | 15.28% | 13.74% | 10.17% | 9.59% | 9.78% | | |
Adjusted
Capital Adequacy Ratio***** | 19.30% | 13.97% | 16.06% | 16.77% | 16.32% | 15.71% | 15.40% | 19.30% | 13.97% | 16.06% | 16.77% | 16.32% | 15.71% | 15.40% | 16.92% | 16.53% | 14.99% | 14.70% | 13.60% | 13.10% | | |
* Based on net profit available to distribution (after deducting staff profit share and board bonus)
** Unadjusted to stock dividends
***Total Equity After Profit Appropriation
****Total Assets After Profit Appropriation
*****2014,2013 and 2012 as per Basel II regulations after profit appropriation